County Profile for Calvert - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 39,387,000 Total Charges 160,739,332
Fixed Assets 71,192,000 Contract Allowance 2,694,783
Other Assets 14,877,000 Operating Revenue 158,044,549
Total Assets 125,456,000 Operating Expenses 136,606,021
Current Liabilities 16,811,000 Operating Margin 21,438,528
Long Term Liabilities 77,139,000 Other Income 5,939,000
Total Equity 31,506,000 Other Expense 0
Total Liabilities and Equity 125,456,000 Net Profit or Loss 27,377,528

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,605 Revenue per Bed $2,195,063 Revenue per Person $158,044,549
Net Margin per Discharge $4,558 Net Margin per Bed $297,757 Net Margin per Person $21,438,528
Net Profit per Discharge $5,821 Net Profit per Bed $380,243 Net Profit per Person $27,377,528
Net Fixed Assets per Discharge $15,138 Net Fixed Assets per Bed $988,778 Net Fixed Assets per Bed $71,192,000
Long Term Debt per Discharge $16,402 Long Term Debt per Bed $1,071,375 Long Term Debt per Person $77,139,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 74.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,246 Net Fixed Assets 778 Population Estimate 1,151
Total Revenue 746 Long Term Liabilities 512 Total Patient Discharges 830
Net Margin 244 Total Patient Beds 1,072
Net Profit or Loss 413

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 27,364,406 23,057,822 1.1868
31 Intensive Care Unit 3,856,200 4,347,206 0.8871
32 Coronary Care Unit 0 0
43 Nursery 902,074 955,503 0.9441
44 Skilled Nursing Care 4,762,619 1,557,500 3.0579
50 Operating Room 11,613,189 16,555,495 0.7015
51 Recovery Room 0 0
52 Labor and Delivery Room 2,662,766 3,971,371 0.6705

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,093,554 13 Nursing Administration 896,765
02,03 Captial Related - Movable Equipment 8,620,778 14 Central Services and Supply 1,034,078
04 Employee Benefits 13,499,965 15 Pharmacy 2,355,557
05 Administrative and General 18,512,065 16 Medical Records and Medical Library 1,232,219
06 Maintenance and Repairs 403,457 17 Social Services 2,040,541
07 Operation of Plant 4,576,476 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,914,822 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,825,134 20,21,22,23 Education Programs 0
Total General Service Cost Centers 60,005,411

County Profile for Calvert - 2017